99 Mager Ln Unit A, Hutto, TX 78634

$5,000,000
59
BD
43
BA
21,772
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$5,000,000
Status
ACTIVE
MLS#
3531437
Price Change
▼ $7,700 1777943962
Days on Market
391
Bedrooms
59
Bathrooms
43
Living Area
21,772
Lot Size
43,986
Area
Georgetown, Hutto/Taylor/Coupland

Property Description

Rare opportunity to acquire a 22-unit build-to-rent (BTR) portfolio in Hutto, TX, offered at $5,000,000 (~$227K/unit)—a substantial discount to its recent appraised value of $5,548,700 (~10% below appraisal), providing immediate built-in equity. Villas at Cottonwood Trail features 22 detached 2–3 bedroom homes (822–1,152 SF) with private yards and dedicated parking, designed for strong rental demand and long-term tenant retention. Strategically located minutes from Samsung, Tesla, Amazon, and major toll roads (SH-130, Hwy 79, I-35), the property benefits from rapid population growth and major employment drivers. Current underwriting reflects projected gross income of ~$436,500 for long-term rentals with NOI of ~$302,070 (6.03% cap), and ~$736,800 gross with NOI of ~$380,512 (7.60% cap) utilizing a mid-term rental strategy. Blended approach projects ~$341,291 NOI (~6.8% cap). Average rents are approximately $1,653/month (LTR) and $2,047/month (MTR). Property supports flexible rental strategies including long-term, mid-term, and short-term rentals. Available as a full 22-unit portfolio or partial acquisition options including 11-unit, 4-unit, 2-unit groupings, or individual units. Rare chance to acquire a scalable, small-format BTR community in one of the fastest-growing submarkets north of Austin. Buyer to verify all information.

Additional Information

Taxes
$17,389
Tax Year
2025
Year Built
2026
Parking Spaces
44
Exterior Features
Lighting, Private Yard
Interior Features
Interior Steps, Open Floorplan, Pantry, Stackable W/D Connections, Storage
Roof
Shingle
Appliances
Microwave, Oven
Construction
HardiPlank Type, Stone
Region
Georgetown, Hutto/Taylor/Coupland
School District
Hutto ISD
Elementary School
Hutto
High School
Hutto
Middle School
Hutto
Sewer
Public Sewer
Stories
2
Street Name
Mager Ln
Street Number
99
Neighborhood
Pinnelli-Mayberry Sub
Unit
A
Water
Public
Guest Accommodations
None
Acres
1.01
County
Williamson
Floor
Carpet, Vinyl
Heating
Central
Lot Description
Back Yard, Front Yard, Level, Native Plants

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Keller Williams Realty Lone Star. Contact: (512) 994-0247

Brought to you by the Austin Board of REALTORS® All visitors are subject to ABoR Terms and Conditions of Use.